VAM Template | Jonatha

Virtual Airlines Manager! A new look to your va. By: Jonatha Silva




VA GLOBAL FINANCIAL REPORT
COSTS
INCOME
INCOME REGULAR ROUTES
Cargo in regular routes 111,064,284.00
PAX in regular routes 2,014,289.00
AIRCRAFT PURCHASE
A320 SA-RDUS AMSICORA -101,000.00
A320 SA-RDIO JOSTO -101,000.00
A320 SA-RDU Kalaris -101,000.00
DC3 SA-IKNOS Molente -3,000.00
DC3 SA-KIA Nuraghes -3,000.00
BE58 SA-KMAR Quartu -1,095.00
A320 SA-NDA Sandalion -101,000.00
B738 SA-NUR NUHORO -117,000.00
B787-8 SA-JCHN JCHNUSA -239,000.00
B717-200 SA-JOST SIRBONE -48,000.00
C172S SA-BRNZ Bronzetto -375.00
C172S SA-PTDA Leppa -375.00
C172S SA-MFLN Mufflone -375.00
DC3 SA-GALL Gallura -3,000.00
B738 SA-TURR Turris -117,000.00
B738 SA-OLBS Olbia Felix -117,000.00
BE58 SA-RBOR Arborea -1,095.00
DHC7 SA-VENF Venafiorita -3,200.00
DHC7 SA-MONS SA-MONS -3,200.00
DHC7 SA-MBUK Ippocampo -3,200.00
ATR 72-500 SA-4BLACK 4 MORI -3,800.00
B787-9 SA-KALAR City Of Kalaris 0.00
B748 SA-RDI Sardu 0.00
B787-9 SA-KASTD KASTEDDU 0.00
B748 SA-PLS PAULIS 0.00
A380 SA-PILLO SU PILLONI MANNU -437,000,000.00
A320 SU-PISCI SU PISCI BONU -101,000,000.00
B738 SA-CNN KANNONAU -117,000,000.00
B748 SA-CSS SA CASSOLA -378,500.00
B787-9 SA-CRS CARASAU -281,000,000.00
A380 SA-MLRD MALLOREDDUS -437,000,000.00
A320 SA-EFIS EFISIO -101,000,000.00
B738 SA-VERM VERMENTINO -117,000,000.00
A320 SA-POSTH POSTHUDORRA -101,000,000.00
B738 SA-SOSSU SOSSU -117,000,000.00
P28R SA-CDMY ACADEMY 1 -89,000.00
P28R SA-WT18 RAJU -89,000.00
P28R SA-CDM01 LEPPA -89,000.00
P28R SA-CDM02 TRONU -89,000.00
B738 SA-RIVA GIGI RIVA -117,000,000.00
B738 SA-AMSI AMSICORA -117,000,000.00
L45J SA-VIP Costa Smeralda -11,000.00
L45J SA-EMS ELMAS -11,000.00
COSTS PILOTS SALARY
Pilots Flight Salary 874,179.50
COSTS AIRCRAFT MAINTENANCE
COSTS AIRCRAFT REPAIR
FINANCIAL BALANCE -1,932,050,136.97