AirSardinia Virtual Manager

AirSardinia Virtual La prima compagnia sarda di volo simulato




VA GLOBAL FINANCIAL REPORT
COSTS
INCOME
Charter flight 1,632,050.00
INCOME REGULAR ROUTES
Cargo in regular routes 179,372,641.00
PAX in regular routes 4,923,579.00
AIRCRAFT PURCHASE
A320 SA-RDUS AMSICORA -101,000.00
A320 SA-RDIO JOSTO -101,000.00
A320 SA-RDU Kalaris -101,000.00
DC3 SA-IKNOS Molente -3,000.00
DC3 SA-KIA Nuraghes -3,000.00
BE58 SA-KMAR Quartu -1,095.00
A320 SA-NDA Sandalion -101,000.00
B738 SA-NUR NUHORO -117,000.00
B787-8 SA-JCHN JCHNUSA -239,000.00
B717-200 SA-JOST SIRBONE -48,000.00
C172S SA-BRNZ Bronzetto -375.00
C172S SA-PTDA Leppa -375.00
C172S SA-MFLN Mufflone -375.00
DC3 SA-GALL Gallura -3,000.00
B738 SA-TURR Turris -117,000.00
B738 SA-OLBS Olbia Felix -117,000.00
BE58 SA-RBOR Arborea -1,095.00
DHC7 SA-VENF Venafiorita -3,200.00
DHC7 SA-MONS SA-MONS -3,200.00
DHC7 SA-MBUK Ippocampo -3,200.00
ATR 72-500 SA-4BLACK 4 MORI -3,800.00
B787-9 SA-KALAR City Of Kalaris 0.00
B748 SA-RDI Sardu 0.00
B787-9 SA-KASTD KASTEDDU 0.00
B748 SA-PLS PAULIS 0.00
A380 SA-PILLO SU PILLONI MANNU -437,000,000.00
A320 SU-PISCI SU PISCI BONU -101,000,000.00
B738 SA-CNN KANNONAU -117,000,000.00
B748 SA-CSS SA CASSOLA -378,500.00
B787-9 SA-CRS CARASAU -281,000,000.00
A380 SA-MLRD MALLOREDDUS -437,000,000.00
A320 SA-EFIS EFISIO -101,000,000.00
B738 SA-VERM VERMENTINO -117,000,000.00
A320 SA-POSTH POSTHUDORRA -101,000,000.00
B738 SA-SOSSU SOSSU -117,000,000.00
P28R SA-CDMY ACADEMY 1 -89,000.00
P28R SA-WT18 RAJU -89,000.00
P28R SA-CDM01 LEPPA -89,000.00
P28R SA-CDM02 TRONU -89,000.00
B738 SA-RIVA GIGI RIVA -117,000,000.00
B738 SA-AMSI AMSICORA -117,000,000.00
L45J SA-VIP Costa Smeralda -11,000.00
L45J SA-EMS ELMAS -11,000.00
DHC8-400 SA-ZBR SA ZENTI ARRUBBIA 0.00
ATR 72-500 SA-PTTO POETTO -38,000,000.00
B738 Sa-DEDD GRAZIA DELEDDA -117,000,000.00
B738 SA-PROC PROCEDDU -117,000,000.00
B738 SA-7FLLI 7 FRATELLI -117,000,000.00
A320 SA-ARZO ARITZO -101,000,000.00
A320 SA-PINT MARI PINTAU -101,000,000.00
A320 SA-RONDO PORTO ROTONDO -101,000,000.00
B738 SA-EFIS EFISIO -117,000,000.00
B738 SA-TUNDU BALLU TUNDU -117,000,000.00
B738 SA.TRAC SA-TRACCA -117,000,000.00
B738 SA-PARD SU PARDU -117,000,000.00
A320 SA-TUGNO GIORGIO TUGNOLI -101,000,000.00
A320 SA-SUGHE SUGHERO -101,000,000.00
A320 SA-ATLA ATLANTIDE -101,000,000.00
B738 SA-SARD SARDINIA -117,000,000.00
B738 SA-SME COSTA SMERALDA -117,000,000.00
A320 SA-GALL GALLURA -101,000,000.00
A320 SA-SASS SASSARI -101,000,000.00
A320 SA-SARR SARRABUS -101,000,000.00
B738 SA-OGLI OGLIASTRA -117,000,000.00
B738 SA-CAFE CARLO FELICE -117,000,000.00
A320 SA-CARB CARBONIA -101,000,000.00
A320 SA-REGG REGGIANI -101,000,000.00
B777 SA-MAM MARIO MAMELI -320,000,000.00
B777 SA-ARZ ARITZO -320,000,000.00
COSTS PILOTS SALARY
Pilots Flight Salary 2,967,662.00
COSTS AIRCRAFT MAINTENANCE
Aircraft Maintenance -6,000.00
COSTS AIRCRAFT REPAIR
FINANCIAL BALANCE -4,933,090,007.47